technotrans Group
Key Data |
|
|
1.1.-
30.06.2006
|
1.1.-
30.06.2005
|
2005
|
2004
|
|
Earnings
|
|
| Revenue |
TEUR |
19.0% |
75,474 |
63,432 |
129,787 |
117,259 |
| Technology |
TEUR |
19.5% |
58,304 |
48,809 |
99,871 |
89,545 |
| Services |
TEUR |
17.4% |
17,170 |
14,623 |
29,916 |
27,714 |
| Gross profit |
TEUR |
20.5% |
25,766 |
21,380 |
44,408 |
39,694 |
| EBITDA
1 |
TEUR |
27.8% |
9,529 |
7,458 |
16,687 |
14,799 |
| Earnings before interest and tax (EBIT)
2 |
TEUR |
46.8% |
7,952 |
5,416 |
13,008 |
11,071 |
| Net profit for the period |
TEUR |
51.5% |
4,757 |
3,140 |
7,525 |
6,670 |
| As % of revenue |
% |
|
6.3 |
5.0 |
5.8 |
5.7 |
| Earnings per share (IFRS)* |
EUR |
49.5% |
0.71 |
0.48 |
1.13 |
1.01 |
|
|
|
|
Balance Sheet
|
|
| Issued capital |
TEUR |
1.2% |
6,762 |
6,684 |
6,684 |
6,600 |
| Equity |
TEUR |
14.8% |
48,908 |
42,586 |
46,932 |
40,674 |
| Equity ratio |
% |
|
57 |
49 |
54 |
53 |
| Return on equity |
% |
|
20 |
15 |
17 |
17 |
| Balance sheet total |
TEUR |
0.2% |
86,239 |
86,092 |
87,066 |
76,086 |
| working capital |
TEUR |
10.9% |
32,890 |
29,644 |
29,607 |
27,024 |
|
|
Personnel
|
|
| Employees - yearly average |
Persons |
4.1% |
708 |
680 |
682 |
628 |
| Personnel expenses |
TEUR |
12.5% |
19,569 |
17,402 |
34,904 |
32,344 |
| As % of revenue |
% |
|
25.9 |
27.4 |
26.9 |
27.6 |
| Revenue per employee |
TEUR |
14.3% |
107 |
93 |
190 |
187 |
|
|
Cash flow
|
|
| Cash flow
3 |
TEUR |
18.1% |
4,225 |
3,578 |
14,829 |
11,595 |
| Free Cash flow
4 |
TEUR |
|
2,563 |
-1,921 |
4,382 |
9,364 |
|
|
Share
|
|
| Number of shares at year-end |
|
1.2% |
6,761,783 |
6,683,601 |
6,683,601 |
6,600,000 |
| share price (max) * |
EUR |
41.6% |
24.29 |
17.15 |
18.43 |
14.69 |
| share price (min) * |
EUR |
30.6% |
17.25 |
13.21 |
13.21 |
9.90 |
|
|
* Earnings per share and historical share prices adjusted for share-split
|
|
1 EBITDA = EBIT + depreciation on intangible and tangible assets |
|
2 EBIT = Operating profit + foreign currency exchange gains/losses |
|
3 Cash flow = cash from operating activities acc. to cash flow statement |
|
4 Free Cash flow = cash from operating activities + cash used for investments acc. to cash flow statement |